|
|
|
|
|
Strategies |
||||||||||
|
https://www.vertex42.com/Calculators/debt-reduction-calculator.html |
|
|
© 2007-2021
Vertex42 LLC |
Snowball
(Lowest Balance First) |
||||||||||
|
|
|
|
|
|
|
|
Avalanche
(Highest Interest First) |
|||||||
|
|
Balance Date: |
1/10/2019 |
|
|
|
|
Order
Entered In Table |
|||||||
|
|
|
|
|
|
|
|
No
Snowball |
|||||||
|
|
Creditor
Information Table |
|
|
|
|
Custom
- Highest First |
||||||||
|
Row |
Balance |
Rate |
Payment |
Custom |
Interest-only |
Custom
- Lowest First |
||||||||
|
1 |
Card #1 |
4,400.00 |
13.00% |
50.00 |
2 |
47.67 |
||||||||
|
2 |
Auto
Loan #1 |
3,200.00 |
9.81% |
30.00 |
1 |
26.16 |
||||||||
|
3 |
Auto
Loan #2 |
5,000.00 |
12.00% |
55.00 |
3 |
50.00 |
|
|||||||
|
4 |
Card #2 |
9,000.00 |
13.50% |
110.00 |
5 |
101.25 |
|
|||||||
|
5 |
Student
Loan #1 |
4,900.00 |
4.00% |
25.00 |
4 |
16.34 |
||||||||
|
6 |
|
|
|
|
|
- |
|
|||||||
|
7 |
|
|
|
|
|
- |
|
|||||||
|
8 |
|
|
|
|
|
- |
|
|||||||
|
9 |
|
|
|
|
|
- |
|
|||||||
|
10 |
|
|
|
|
|
- |
|
|||||||
|
|
Total: |
26,500.00 |
|
270.00 |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
|
|
Monthly Payment: |
500.00 |
. |
|
|
|
||||||||
|
|
Initial Snowball: |
230.00 |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
Strategy: |
Snowball (Lowest Balance First) |
← Choose a strategy |
|||||||||||
|
|
|
|
|
|
|
|||||||||
|
|
Creditors in Chosen
Order |
Original Balance |
Interest Paid |
Months to Pay Off |
Month Paid Off |
|
||||||||
|
|
Auto
Loan #1 |
3,200.00 |
186.45 |
14 |
Dec-2020 |
. |
||||||||
|
|
Card #1 |
4,400.00 |
1,016.44 |
29 |
Mar-2022 |
. |
||||||||
|
|
Student
Loan #1 |
4,900.00 |
570.81 |
43 |
May-2023 |
. |
||||||||
|
|
Auto
Loan #2 |
5,000.00 |
2,417.89 |
56 |
Jun-2024 |
. |
||||||||
|
|
Card #2 |
9,000.00 |
6,392.36 |
75 |
Jan-2026 |
. |
||||||||
|
|
|
- |
- |
- |
|
. |
||||||||
|
|
|
- |
- |
- |
|
. |
||||||||
|
|
|
- |
- |
- |
|
. |
||||||||
|
|
|
- |
- |
- |
|
. |
||||||||
|
|
|
- |
- |
- |
|
. |
||||||||
|
|
|
Total Interest Paid: |
10,583.95 |
Debt Free: |
Jan-2026 |
|
||||||||
|
|
|
|
Results are only estimates |
|
|
|
||||||||
|
|
||||||||||||||
|
[42] |
||||||||||||||

Comments
Post a Comment